Construction of resort complex on the lake Chemburskoe

Project name Construction of resort complex on the lake Chemburskoe
Location of the project Anapa city
Industry classification Resorts and tourism
Basic information about the project
Project essence The main point is construction of thematic park of attractions and side-shows based on myths and legends of nationalities settling Kuban. The project will consist of a few thematic zones with 25 attractions, 3D movie theatre construction for 1000 places, ice-rink, hotels complex, network of restaurants of different price categories.
Project purpose Creation of high quality resort and tourism product
Project capacity Thematic park for 1,4 mln visits per year; hotel – 500 places; restaurant; cafe
Consumer market description - residents of resort town of Anapa, - residents of Krasnodar Territory, - guests of the resort town of Anapa, - Russian and foreign tourists
Object construction term 3 years
Competitive advantage - stable growth of the entertainment market; - unifying of wide range of services in one complex
Resource availability for project realization the project is provided by resources
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MW 200,8 kWt
Planned volume of water consumption (annual), million cubic meters 300 m3/hour
Degree of project development Business-plan
Financial estimation of the project
Total cost of the project, mln rubles 3 500
Own resources, million rubles 0
Means of regional (municipal) budget, million rubles 0
Previously involved means, million rubles 0
Investment capacity, mln rubles 3 500
Conditions of investor participation Direct investment
Payback period 5,1
Basic indicators of investment project economic efficiency
Net present value (NPV) 7801,2 mln.rubles
Simple payback time 5,1 years
Discounted payback period 5,2 years
Internal rate of return (IRR) 51 %
Income 5094 mln.rubles
Social efficiency of investment project
Number of workplaces 3 000
Salary average level 12 500
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles 643,6
which includes into consolidated budget of the krai, million rubles 299,3
Land characteristics
Location the city-resort of Anapa, the district of the lake Chemburskoe
Cadastral number of quarter 23:37:01002:0007
Land plot area (m2) 1 200 000
Ground categories Grounds of reserve
Kind of permitted use according to town-planning documentation
Actual use the grounds of common use and ponds
Availability of buildings, structures, constructions no
Authorizations, urban planning documentation no
Information on proprietor (franchisor) of ground area
Proprietor National propriety
Franchisor Administration of municipal unity resort town of Anapa
Data on encumbrances
Kind of encumbrances, restrictions no
Area of encumbrances no
Characteristics of existing engineering infrastructure
Infrastructure typeCapacity, diameterDistance to the connection point (m)
Power supply Is calculated in the stage of designing Is calculated in the stage of designing
Gas supply Is calculated in the stage of designing Is calculated in the stage of designing
Water supply Is calculated in the stage of designing Is calculated in the stage of designing
Sewerage system Is calculated in the stage of designing Is calculated in the stage of designing
Telephone penetration Is calculated in the stage of designing Is calculated in the stage of designing
Cost of maintenance of ground area with engineering infrastructure (million rubles) Is calculated in the stage of designing
Additional information on ground area
Special conditions The land is flat, seismicity area in 8 numbers, estimate air temperature in winter – minus 14 Ń.
Cost of rent/repayment of ground area (million rubles) 344 000 rubles annually
Distance up to the large residential places and objects of transport infrastructure
Remoteness fromNameDistance (km)
Municipality center resort town of Anapa 5
Center of federal subject city of Krasnodar 150
Highway (regional, federal significance) Federal high way M-25 0,5
Nearest railway station Railway station «Anapa» 5
Nearest railway lines 5
Airport Airport «Anapa» 12
Seaport Sea port «Anapa» 8