Construction of stock-rearing farm for 100 heads cattle

Project name Construction of stock-rearing farm for 100 heads cattle
Location of the project Krylovsky district
Industry classification Agriculture
Basic information about the project
Project essence By this project is estimated construction of stock-rearing farm for grown up cattle heads and producing milk
Project purpose - places in Krylovskaya district. Producing and realization production in Krasnodar region and neighbor regions Creating profit reserves
Project capacity 100 heads cattle
Consumer market description Potential consumer will population of municipality of district, budget establishment (hospitals, kindergartens, schools and others), also population of another districts
Object construction term 1 year
Competitive advantage revival cattle breeding on district territory
Resource availability for project realization Raw material: Within project realization, for for high-grade financing plant is necessary provide according volume of young cattle animals, mixed fodder, additives Energy carrier: necessity system water supply, water drain, power supply, gasificat
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MW 2
Planned volume of gas consumption (annual), million cubic meters until 45
Planned volume of water consumption (annual), million cubic meters 0,04
Degree of project development Created business plan, formed ground area, investor searching
Financial estimation of the project
Total cost of the project, mln rubles 10
Own resources, million rubles 10
Means of regional (municipal) budget, million rubles 0
Previously involved means, million rubles 0
Investment capacity, mln rubles 10
Conditions of investor participation Direct investment
Form of investments return monetary
Payback period 5,3 years
Basic indicators of investment project economic efficiency
Net present value (NPV) 17,474 mln.RUR
Simple payback time 5,2 years
Discounted payback period 5,3 years
Internal rate of return (IRR) 38 % annual
Productivity index (PI) 51,4 %
Income 12,6 mln.RUR.
Social efficiency of investment project
Number of workplaces 9
Salary average level 12 000
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles 1
which includes into consolidated budget of the krai, million rubles 0,9
Land characteristics
Location Location of farm is planned in Krylovskaya
Cadastral number of quarter 23:14:03 05 000
Land plot area (m2) required area land lot is 19000
Ground categories Agriculture use land
Kind of permitted use Ground area is used for agriculture
Actual use pasturage
Availability of buildings, structures, constructions No
Authorizations, urban planning documentation Scheme territorial planning municipality Krylovskaya district (in development stage) prepared by OJSC “Institute of territorial development of Krasnodar region”
Information on proprietor (franchisor) of ground area
Proprietor state ownership
Franchisor Municipality Krylovskaya district
Right kind (future) rent
Data on encumbrances
Kind of encumbrances, restrictions No
Area of encumbrances No
Characteristics of existing engineering infrastructure
Infrastructure typeCapacity, diameterDistance to the connection point (m)
Power supply 10 kWt until 500 ́
Gas supply diam. 200 mm until 400 ́
Water supply 100, 50 cub mt./day. unti 1500 ́
Sewerage system local sewage disposal plant
Telephone penetration until 400 ́
Cost of maintenance of ground area with engineering infrastructure (million rubles) 8,0
Additional information on ground area
Special conditions Collapsing soil of the I type , seismicity: until 6 points
Cost of rent/repayment of ground area (million rubles) 1,6 thrs.RUR./ 4,4 thrs.RUR
Notes no
Distance up to the large residential places and objects of transport infrastructure
Remoteness fromNameDistance (km)
Municipality center Krylovskaya vill. 4
Center of federal subject Krasnodar city 185
Highway (regional, federal significance) M4 18
Roads of local significance Motorway Krylovskaya - Shevchenkovskaya 0
Nearest railway station Railway station Krylovskaya 19
Nearest railway lines Railway station Krylovskaya 19
Airport Rostov-on-Don 137
Seaport Eisk 167
Contact information
Information on project proponent no
Information on applicant Administration of municipality Krylovskaya district 352080, Krylovskaya village, Ordzhonikidze st. 43, tel. /fax(86161) 31-4-84/31-3-73 ; official web-site:, Ubiyko Sergey Ivanovich – Head of municipality Krylovskaya district,