Ñonstruction drugstore

Project name Ñonstruction drugstore
Location of the project Krylovsky district
Industry classification Social sphere
Basic information about the project
Project essence In drugstore will realize full list medical products, except for forbidden, and also means individual hygiene and cosmetics means.
Project purpose Meet demand of population in medicines
Project capacity Area of drug store – 90 sqr.m., including. Sale hall - 45 sqr.m. Annual gain – 37,125 mln. RUR.
Consumer market description Potential consumers will guests of district and local inhabitants of district
Object construction term 9 month
Competitive advantage Convenient location –in private sector, round the clock work schedule.
Resource availability for project realization Provide of energy carrier
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MW 0,01
Planned volume of gas consumption (annual), million cubic meters 0,003
Planned volume of water consumption (annual), million cubic meters 0,001
Degree of project development Created business plan, formed ground area, investor searching
Financial estimation of the project
Total cost of the project, mln rubles 3,3
Own resources, million rubles -
Means of regional (municipal) budget, million rubles -
Previously involved means, million rubles -
Investment capacity, mln rubles 3,3
Conditions of investor participation Direct investment
Form of investments return monetary
Payback period 3,5 years
Basic indicators of investment project economic efficiency
Net present value (NPV) 1 082 thrs.rur
Simple payback time 3,1 years
Discounted payback period 3,2 years
Internal rate of return (IRR) 2,6 %
Productivity index (PI) 1,13
Income 37 125 thrs.rur
Social efficiency of investment project
Number of workplaces 7
Salary average level 17,0 thrs.rur
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles 5,87
which includes into consolidated budget of the krai, million rubles 2,49
Land characteristics
Location Krylovskaya district, Krylovskaya vill, Zarechenskaya street.
Cadastral number of quarter 23:14:03 01 003
Land plot area (m2) 1000
Ground categories Land of settlements
Kind of permitted use Ground area used for construction drugstore
Actual use Free area
Availability of buildings, structures, constructions Doesn’t exist
Authorizations, urban planning documentation General plan of Oktyabrskaya settlement approved, by decision Council Municipality Krylovskaya district from 10.04.2007 ¹377
Information on proprietor (franchisor) of ground area
Proprietor state ownership
Franchisor Municipality Krylovskaya village
Right kind state ownership
Data on encumbrances
Kind of encumbrances, restrictions no
Area of encumbrances no
Characteristics of existing engineering infrastructure
Infrastructure typeCapacity, diameterDistance to the connection point (m)
Power supply 35/10 kV or 110/10 kV 46
Gas supply high pressure supply lined = 219 mm, 6 bar., 135
Water supply In board of land area
Sewerage system In board of land area
Telephone penetration - -
Cost of maintenance of ground area with engineering infrastructure (million rubles) rough: Electric supply: 0,026 Gas supply: 0,38 Water supply: 0,06 telephonization: 0,018
Additional information on ground area
Special conditions relief is quite Collapsing soil of the I type Level of subsoil waters – 6-7 meters domination wind direction: East, North-East; seismicity: until 6 points.
Cost of rent/repayment of ground area (million rubles) 0,046 / 0,109
Notes Population of Krylovskaya – 14 600 persons
Distance up to the large residential places and objects of transport infrastructure
Remoteness fromNameDistance (km)
Municipality center Krylovskaya vill. 0
Center of federal subject Krasnodar city 180
Highway (regional, federal significance) M4 12
Roads of local significance - 0,15
Nearest railway station Railway station Krylovskaya 13
Nearest railway lines Railway station Krylovskaya 13
Airport Rostov-on-Don 185
Seaport Eisk 130
Contact information
Information on project proponent no
Information on applicant Administration of municipality Krylovskaya district 352080, Krylovskaya village, Ordzhonikidze st. 43, tel. /fax(86161) 31-4-84/31-3-73 ; official web-site: www.krilovskaya.ucoz.ru, Ubiyko Sergey Ivanovich – Head of municipality Krylovskaya district,