Construction multifuel gas station in Oktyabrskaya

Project name Construction multifuel gas station in Oktyabrskaya
Location of the project Krylovsky district
Industry classification Consumer sphere
Basic information about the project
Project essence This project is estimated construction multifuel gas station in Oktyabrskaya
Project purpose This project is estimated construction wash car with two box, and dining room for drivers
Project capacity Gas station, parking place, servicing deport
Consumer market description Potential consumers will drivers inhabitants and guests of district.
Object construction term 1 years
Competitive advantage Affinity object to the main roads, convenient and quality access roads congestion adjoining roads
Resource availability for project realization Energy carrier: necessity system water supply, water drain, power supply, gasification. Network connection engineering and transport infrastructure in 50-100
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MW 0,5
Planned volume of gas consumption (annual), million cubic meters 0,4
Planned volume of water consumption (annual), million cubic meters 0,2
Degree of project development Created business plan, formed ground area, investor searching
Financial estimation of the project
Total cost of the project, mln rubles 25,0
Own resources, million rubles 0
Means of regional (municipal) budget, million rubles 0
Previously involved means, million rubles 0
Investment capacity, mln rubles 25,0
Conditions of investor participation Direct investment
Form of investments return monetary
Payback period 1 year
Basic indicators of investment project economic efficiency
Net present value (NPV) 75,6 mln. rur
Simple payback time 3,9 years
Discounted payback period 4,1 years
Internal rate of return (IRR) 43 %
Productivity index (PI) 1,4
Income 13,186 mln. rur
Social efficiency of investment project
Number of workplaces 26
Salary average level 8211
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles 14,1
which includes into consolidated budget of the krai, million rubles 10,4
Land characteristics
Location Location motel is planned in Oktyabrskaya, highway Don 1177+400 to the left
Cadastral number of quarter 23:14:05 01 003
Land plot area (m2) required area land lot is 10000 sqr.mt
Ground categories Land of settlements
Kind of permitted use Land plot for construction gas station
Actual use Doesnt use
Availability of buildings, structures, constructions Free of building
Authorizations, urban planning documentation General plan combine with lay-out project center roadside servise on highway Don in Krylovskaya district Krasnodar region(decision of Head of municipality Krylovskaya district 30.11.2005 726)
Information on proprietor (franchisor) of ground area
Proprietor state ownership
Franchisor Municipality Krylovskaya district
Right kind Not registered
Data on encumbrances
Kind of encumbrances, restrictions conservation zone underground communication cable
Area of encumbrances no
Characteristics of existing engineering infrastructure
Infrastructure typeCapacity, diameterDistance to the connection point (m)
Power supply 400 /10 50
Gas supply diam 159 100
Water supply diam 100, 1,8 . 100
Sewerage system local sewage disposal plant
Telephone penetration diam 100 150
Cost of maintenance of ground area with engineering infrastructure (million rubles) 1,9
Additional information on ground area
Special conditions relief is quite Collapsing soil of the I type Level of subsoil waters 6-7 meters domination wind direction: East, North-East; seismicity: until 6 points
Cost of rent/repayment of ground area (million rubles) 187,9 thrs.rur./ 1088 thrs.rur
Notes no
Distance up to the large residential places and objects of transport infrastructure
Remoteness fromNameDistance (km)
Municipality center Krylovskaya vill. 0
Center of federal subject Krasnodar city 180
Highway (regional, federal significance) M4 12
Roads of local significance - 12
Nearest railway station Railway station Krylovskaya 12,5
Nearest railway lines Railway station Krylovskaya 12,5
Airport Rostov-on-Don 120
Seaport Eisk 150
Contact information
Information on project proponent no
Information on applicant Administration of municipality Krylovskaya district 352080, Krylovskaya village, Ordzhonikidze st. 43, tel. /fax(86161) 31-4-84/31-3-73 ; official web-site: www.krilovskaya.ucoz.ru, Ubiyko Sergey Ivanovich Head of municipality Krylovskaya district,