Construction of agriculture market

Project name Construction of agriculture market
Location of the project Krylovsky district
Industry classification Consumer sphere
Basic information about the project
Project essence By this project is estimated construction of agriculture market for granting places for trade and public catering service for different types of population
Project purpose Creating civilized object for granting and service trade places for market participants
Project capacity Cower lines, open lines, parking place
Consumer market description Potential consumer will travelers by bus, tourists by car, drivers and passengers on tracks, guests of district
Object construction term 1,5 year
Competitive advantage Such object doesn’t exist on Highway “Don”
Resource availability for project realization Raw material: within the limits of project realization for high-grade financing plant it is nessesary to provide according volume of food products produced in Krylovskaya district Energy carrier: necessity system water supply, water drain, power
Planned volume of resource consumption (annual)
Planned volume of electricity consumption (annual), MW 0,5
Planned volume of gas consumption (annual), million cubic meters 0
Planned volume of water consumption (annual), million cubic meters 0,2
Degree of project development Created business plan, formed ground area, investor searching
Financial estimation of the project
Total cost of the project, mln rubles 21,5
Own resources, million rubles 21,5
Means of regional (municipal) budget, million rubles 0
Previously involved means, million rubles 0
Investment capacity, mln rubles 0
Conditions of investor participation Direct investment
Form of investments return monetary
Payback period 2 year
Basic indicators of investment project economic efficiency
Net present value (NPV) 1526 mln.rur
Simple payback time 2,1 year
Discounted payback period 2,1 year
Internal rate of return (IRR) 832 % annual
Productivity index (PI) 75 %
Income 317,8 mln.rur
Social efficiency of investment project
Number of workplaces 20
Salary average level 10 050
Budgetary efficiency of investment project
Mid-annual tax payments, million rubles 133,290
which includes into consolidated budget of the krai, million rubles 59,759
Land characteristics
Location Location market is planned in Oktyabrskaya, highway “Don” êì 1177 km+200 to the right
Cadastral number of quarter 23:14:05 01 003
Land plot area (m2) Declared area required area land lot is 4000 sqr.mt
Ground categories Lands of settlements
Kind of permitted use ground area for accommodation and exploitation motel on 99 persons
Actual use Doesn’t use
Availability of buildings, structures, constructions Free of building
Authorizations, urban planning documentation General plan combine with lay-out project center roadside servise on highway “Don” in Krylovskaya district Krasnodar region(decision of Head of municipality Krylovskaya district 30.11.2005 ¹ 726)
Information on proprietor (franchisor) of ground area
Proprietor state ownership
Franchisor Municipality Krylovskaya district
Right kind Not registered
Data on encumbrances
Kind of encumbrances, restrictions conservation zone underground cable LET 10 kW
Area of encumbrances 200 sqr. m
Characteristics of existing engineering infrastructure
Infrastructure typeCapacity, diameterDistance to the connection point (m)
Power supply 400 êWt/10 êWt until 10 ì
Gas supply diam. 159 mm until 500 ì
Water supply diam. 100, 1,8 atm. until 10 ì
Sewerage system local sewage disposal plant
Telephone penetration diam 100 mm until 250 ì
Cost of maintenance of ground area with engineering infrastructure (million rubles) 2,5
Additional information on ground area
Special conditions relief is quite Collapsing soil of the I type Level of subsoil waters – 6-7 meters domination wind direction: East, North-East; seismicity: until 6 points
Cost of rent/repayment of ground area (million rubles) 22,5 thrs.RUR./ 435,2 thrs.RUR
Notes no
Distance up to the large residential places and objects of transport infrastructure
Remoteness fromNameDistance (km)
Municipality center Krylovskaya vill. 12
Center of federal subject Krasnodar city 180
Highway (regional, federal significance) M4 0
Roads of local significance Krasnogvardeiskaya st 0
Nearest railway station Railway station Krylovskaya 0,5
Nearest railway lines Railway station Krylovskaya 0
Airport Rostov-on-Don 120
Seaport Eisk 150
Contact information
Information on project proponent no
Information on applicant Administration of municipality Krylovskaya district 352080, Krylovskaya village, Ordzhonikidze st. 43, tel. /fax(86161) 31-4-84/31-3-73 ; e-mail: admkrylovskaya@mail.ru; official web-site: www.krilovskaya.ucoz.ru, Ubiyko Sergey Ivanovich – Head o